Unfortunately, we did not receive the appropriate figures prior to the end of the project to enable us to establish the economic feasibility of re-using 'Beatrice' as an OREC. Please watch this space for further info.
Breakdown of costs | |
---|---|
2 MW wind turbine @ £850k-1m per turbine x 4 | 4,000,000 |
Deck Conversion | |
Transmission equipment | |
Logic control / Communications | |
Amortisation @ 7% (note 1) | |
Salaries (stand-by) | 60,000 |
Insurance | |
Transport | |
Budget for new blades / generator (5% of annual cost) | |
Variable costs | |
Line losses (5%) |
£ | £ | |
---|---|---|
Income generated (see additional notes above) | 1,250,000 | |
Less fixed costs: Salaries for 2 operators | 60,000 | |
Payback (7% per annum) | 590,000 | |
Insurance (safety, collision, accident, equipment) | ||
Maintenance of turbine (5% of inst per year per turbine) | 200,000 | |
Maintenance of platform | ||
Less variable costs: | ||
Transport to and from installation | ||
Total costs | ||
Estimated net profit/(loss) for year |