Unfortunately, we did not receive the appropriate figures prior to the end of the project to enable us to establish the economic feasibility of re-using 'Beatrice' as an OREC. Please watch this space for further info.
| Breakdown of costs | |
|---|---|
| 2 MW wind turbine @ £850k-1m per turbine x 4 | 4,000,000 |
| Deck Conversion | |
| Transmission equipment | |
| Logic control / Communications | |
| Amortisation @ 7% (note 1) | |
| Salaries (stand-by) | 60,000 |
| Insurance | |
| Transport | |
| Budget for new blades / generator (5% of annual cost) | |
| Variable costs | |
| Line losses (5%) |
| £ | £ | |
|---|---|---|
| Income generated (see additional notes above) | 1,250,000 | |
| Less fixed costs: Salaries for 2 operators | 60,000 | |
| Payback (7% per annum) | 590,000 | |
| Insurance (safety, collision, accident, equipment) | ||
| Maintenance of turbine (5% of inst per year per turbine) | 200,000 | |
| Maintenance of platform | ||
| Less variable costs: | ||
| Transport to and from installation | ||
| Total costs | ||
| Estimated net profit/(loss) for year |